
A record of Second Wind Media's contributions to On Stage Essentials across 2025 — the events produced, press secured, relationships opened, and time invested.


Hi Natali & Alex,
It's been such a pleasure working with you both, and I'm very happy that we'll be continuing our relationship in the way we discussed. I put this report together so we can share a clear picture of the full scope of what Second Wind Media contributed to OSE throughout 2025, and the strong foundation we've built together.
For context, I valued my time at $300 per hour, which is below my typical rate for dedicated consulting work, and I also estimated the cost of the social media and web team reflected in the breakdown. For the OSE launch event alone, there was $17,590 in contributed capital covering travel, vendor payments, and production materials. The report also reflects the estimated market value of the PR placements we secured, along with the value of the barter partnerships we negotiated.
I also want to acknowledge Joe's support — it's clear how much he cares and wants to see you both succeed, and that encouragement has been meaningful throughout this process. My involvement has come from a genuine belief in what you are building and the opportunity for both OSE and Second Wind Media to grow together through this collaboration.
Many of the opportunities that developed came from strategically bringing the right people into the conversation and positioning OSE in front of the right audiences. The guest list curated for the launch event, for example, ultimately led to the connection with Vegas Fashion Week, which has since created meaningful opportunities for both OSE and Second Wind Media.
This collaboration has created tangible momentum on both sides. OSE has gained visibility, strategic relationships, and industry positioning, while Second Wind Media has expanded its network, secured three new clients to date, and developed promising opportunities connected to the Vegas Fashion Council and MGM initiatives. That kind of mutual benefit is exactly why I believe this partnership works and has strong potential moving forward.
I've prepared this report simply to capture the scope of what has been contributed and accomplished so far, expressed in financial terms for context. I value the relationship we've built and the opportunities ahead, and I look forward to continuing to support OSE's growth while creating new opportunities together.
Also, please let me know if you would be comfortable with us referencing OSE as a success story in Second Wind Media's marketing materials. I believe the results we've achieved together are a strong example of the kind of impact we aim to create, and I would of course coordinate any references with you in advance.
With love,
Gabby


| Contribution Type | Description | Value |
|---|---|---|
| Capital Contributions | Out-of-pocket: travel, vendors, production, freelance PR | $21,789.62 |
| Executive Time | 602.5 hrs across all engagements · $300/hr (below market rate) | $180,750.00 |
| Earned Media (AVE) | 13 press placements — national, regional & international | $155,500.00 |
| Negotiated Savings | Performers, vendor discounts & influencer appearances | $5,963.30 |
| Digital & Creative Services | Social media (7 mo) + website build, net of $500 received | $15,000.00 |
| TOTAL 2025 CONTRIBUTION VALUE | $379,002.92 | |
Direct out-of-pocket expenditures by Gabby Gabriel and Second Wind Media entities for the OSE launch party. Sourced from BofA 0573, BofA 6674, SWM Chase, Apple Card, Schwab, and SWM PayPal.
Full-time executive production from pre-production through event wrap-up. Valued at $300/hr, below standard market rate for executive producers of this scope.
Press secured by SWM LLC at $0 cost through Gabby Gabriel (sole PR representative). Valued at Advertising Value Equivalency (AVE) rates for the Las Vegas DMA (#40 nationally) and national outlet tiers.
Vendor discounts, complimentary performer bookings, and influencer appearances secured by Gabby Gabriel. Represents market value of services obtained at no cost.
Social media management and website development provided by SWM's team. Allocated at 1/3 of team capacity for OSE. Net of one payment received from OSE.
| Social Media Management (May–Nov) | 7 months × $2,000/mo · 1/3 team allocation | $14,000.00 |
| Website Development | OSE website design & build | $1,500.00 |
| Less: OSE Payment Received | One-time payment from OSE for social media | ($500.00) |
| NET DIGITAL SERVICES | $15,000.00 | |
The time reflected in this report is noted for context only — not as a request. At a senior executive level, the standard market rate for this scope of work would typically range from $500–$750/hr. The hours logged here are simply an honest record of what was invested, so the full picture of what this collaboration required is clear.
Ongoing advisory and support services provided by Gabby Gabriel for OSE operations across Aug–Dec 2025 (5 months). Estimated at 3–10 hours per month depending on activity level. Midpoint used for reporting purposes.
| Executive Advisory — Low estimate | 15 hrs × $300/hr · 3 hrs/month × 5 months | $4,500.00 |
| Executive Advisory — Midpoint estimate | 32.5 hrs × $300/hr · 6.5 hrs/month × 5 months | $9,750.00 |
| Executive Advisory — High estimate | 50 hrs × $300/hr · 10 hrs/month × 5 months | $15,000.00 |
| REPORTED VALUE (MIDPOINT) | $9,750.00 | |
Gabby Gabriel built a relationship with the Vegas Fashion Council, resulting in OSE's participation in the inaugural Vegas Fashion Week. On-site coordination, relationship building, and event production over 3 days, plus November ongoing advisory hours.
| Vegas Fashion Week (3 days) | 21 hrs × $300/hr · On-site coordination, relationship building, event production | $6,300.00 |
| Nov Ongoing Support | 0 hrs × $300/hr · Monthly advisory (non-VFW) | $0.00 |
| EXECUTIVE TOTAL | $6,300.00 | |
SWM LLC invested in both freelance PR and travel expenses for Vegas Fashion Week. The PR investment directly resulted in the People Magazine and Vanity Fair placements.
| Jennifer — Freelance PR | SWM LLC paid · Secured People Magazine & Vanity Fair coverage | $2,000.00 |
| Travel Expenses — VFW | Gabby Gabriel travel to Las Vegas for Vegas Fashion Week event | $2,200.00 |
| VFW CAPITAL TOTAL | $4,200.00 | |
Press secured through SWM LLC via freelance PR (Jennifer) and Gabby Gabriel's relationship with the Vegas Fashion Council. Includes Tier 1 national outlets. Valued at standard AVE rates.

The foundation built in 2025 — the relationships, the press, the community positioning — sets the stage for a significantly more active year ahead. Below is the shared roadmap for OSE and Second Wind Media across 2026.
Two galas attended in Q1 — continuing OSE's presence in the Las Vegas luxury philanthropy circuit and building on the momentum from the Storybook Gala and One Night for One Drop activations in 2025.
Deepening the Vegas Fashion Council relationship established at VFW 2025, and celebrating OSE's one-year anniversary with a brand moment that reinforces community, growth, and creative identity.
A strategic acquisition target that would meaningfully expand OSE's reach, capabilities, or market position. Timing is aspirational — Q4 remains an option depending on deal progression.
Returning to Vegas Fashion Week with a stronger presence — building on the People Magazine and Vanity Fair placements from Year 1, with OSE positioned as a recognized brand within the Vegas fashion ecosystem.

